Skip to content
simpliHŌM

What's your 5-year position
worth?

Run your actual numbers against simpliHŌM's plan structure. See your take-home, revenue share, value units, ancillary income, and cost savings laid out clearly.

Your Numbers

$

At $8,000 avg commission, ~15 closings/year

$
030

% of closings sent to simpliHŌM mortgage (ACE only, $500 per loan)

Turn this off for the flexible $99/mo month-to-month option and standard cap.

5-Year Known Value

$833,900
Take-home
$526,250
Revshare
$160,650
Ancillary
$0
CBC payout
$75,000
TC savings
$30,000
Healthcare savings
$42,000
Plus 5,000 value units from capping + 0 ACE bonus value units (potential value not included above).

Value units represent phantom shares, not actual shares, stock, equity, or ownership interests. They may provide financial upside potential to recipients based on growth in the value of simpliHŌM, subject to applicable program terms. Value is not guaranteed.

ACE Agent — not yet qualified
Need 10 more closings or $380,000 more GCI to unlock.

Year 1 Snapshot

Take-home after fees
$105,250
Cap: $14,000 (capped)
Year 1 revshare
$9,450
25% ramp year 1
Value units on cap
1,000
Granted on cap
Ancillary (mortgage)
$0
ACE required

Revenue Share · 7 Tiers

1
Tier 1 · 3 agents
$1,800/capped agent
$5,400
2
Tier 2 · 6 agents
$3,000/capped agent
$18,000
3
Tier 3 · 12 agents
$1,200/capped agent
$14,400
4
Tier 4 · 24 agents
Unlocks at 4 direct recruits
$0
5
Tier 5 · 48 agents
Unlocks at 5 direct recruits
$0
6
Tier 6 · 96 agents
Unlocks at 20 direct recruits
$0
7
Tier 7 · 192 agents
Unlocks at 30 direct recruits
$0
Annual revshare (steady-state)
$37,800

5-Year Projection

YearTake-homeRevshareAncillaryCumulative
Year 1$105,250$9,450$0$144,100
Year 2$105,250$37,800$0$316,550
Year 3$105,250$37,800$0$489,000
Year 4$105,250$37,800$0$661,450
Year 5$105,250$37,800$0$833,900

These figures are not a guarantee, representation, or projection of earnings or profits you can or should expect. They also do not include expenses incurred by agents in operating their businesses. simpliHOM makes no guarantee of financial success. Success with simpliHOM results only from successful sales efforts, which require hard work, diligence, skill, persistence, competence, and leadership.

Ready to lock in your 5-year position?

Join 1,000+ agents building real wealth with simpliHŌM.