Skip to content
simpliHŌM

What's your 5-year position
worth?

Run your actual numbers against simpliHŌM's plan structure. See your take-home, revenue share, equity, ancillary income, and cost savings laid out clearly.

Your Numbers

$

At $8,000 avg commission, ~15 closings/year

$
030

% of closings sent to simpliHŌM mortgage (ACE only, $500 per loan)

5-Year Known Value

$826,710
Take-home
$519,060
Revshare
$160,650
Ancillary
$0
CBC payout
$75,000
TC savings
$30,000
Healthcare savings
$42,000
Plus 5,000 RSUs from capping + 0 ACE bonus RSUs (equity value not included above).
ACE Agent — not yet qualified
Need 10 more closings or $380,000 more GCI to unlock.

Year 1 Snapshot

Take-home after fees
$103,812
Cap: $15,000 (capped)
Year 1 revshare
$9,450
25% ramp year 1
RSUs on cap
1,000
Granted on cap
Ancillary (mortgage)
$0
ACE required

Revenue Share · 7 Tiers

1
Tier 1 · 3 agents
$1,800/capped agent
$5,400
2
Tier 2 · 6 agents
$3,000/capped agent
$18,000
3
Tier 3 · 12 agents
$1,200/capped agent
$14,400
4
Tier 4 · 24 agents
Unlocks at 4 direct recruits
$0
5
Tier 5 · 48 agents
Unlocks at 5 direct recruits
$0
6
Tier 6 · 96 agents
Unlocks at 20 direct recruits
$0
7
Tier 7 · 192 agents
Unlocks at 30 direct recruits
$0
Annual revshare (steady-state)
$37,800

5-Year Projection

YearTake-homeRevshareAncillaryCumulative
Year 1$103,812$9,450$0$142,662
Year 2$103,812$37,800$0$313,674
Year 3$103,812$37,800$0$484,686
Year 4$103,812$37,800$0$655,698
Year 5$103,812$37,800$0$826,710

These figures are not a guarantee, representation, or projection of earnings or profits you can or should expect. They also do not include expenses incurred by agents in operating their businesses. simpliHOM makes no guarantee of financial success. Success with simpliHOM results only from successful sales efforts, which require hard work, diligence, skill, persistence, competence, and leadership.

Ready to lock in your 5-year position?

Join 1,000+ agents building real wealth with simpliHŌM.